|
ACCOUNTING YEAR 2011 2012 2013 2014 2015 2016 2017 2018 2019
Sponsors 10000 13500 11000 13000 12000 18000 18000 16500 22750
MTP Tickets 9209.06 7585 7665 7285 6715 10632 11000 9250 10141
MTP Auction 3455 5350 8900.06 11390 12865 10850 10000 9529.32 11175
MTP Raffle 308 325 225 180 240 360 - - -
Combo Tickets 1050 1080 1230.1 1500 870 - - - -
MTP Expenses 10113.73 9676.44 8433.23 10527 13633.86 16547.91 18000 15703.11 12335
SFK Tickets 3955 2365 2090 2375 2750 - - - -
Golf Hole Sponsors 4600 4200 5410 5250 5250 - - - -
Putting Contest 170 220 - - - - - - -
Mulligans 640 560 380 160 60 - - - -
SFK Expenses 5909.62 3154.81 2267.54 2815.1 2984.22 - - - -
Joint Expenses 1064.9 3204.44 884.57 627 - - - -
Total Income 33398.07 35763.81 39233.85 41260 40835 43027.57 39700 35279.32 44066
Total Expenses 16023.35 13896.15 13905.21 14226.67 17245.08 16547.91 18000 15703.11 12335
Net Income 17374.72 21867.66 25328.64 27033.33 23589.92 26479.66 21700 19576.21 31731
Meet The Pros P/L 8388.835 10630.515 14036.505 15195.715 12350.14 26479.66 21700 19576.21 31731
Swing For Kids P/L 8985.885 11237.145 11292.135 11837.615 11239.78 - - - -
Net Income 2011 thru 2019 Available To Charities = $ 214681.14
Jim Bruce
|